Commercial property in Tampa, Florida 16 bedrooms, 479.38 sq.m. № 1616897
50

ID1616897
$ 1 500 000
- EUR €
- USD $
- RUB ₽
- GBP £
Property description
Financial Summary • Purchase Price: $1,500,000 • Net Operating Income (NOI): $132,671.65 • Annual Debt Service: $45,508.90 • Cash Flow (Before-Tax): $87,162.75 Investment Metrics Cap Rate 8.85 This is still strong, especially for multifamily in many markets. Typically, anything above 7–8 is attractive. Cash-on-Cash Return - Assuming 20 down payment = $300,000:Cash-on-Cash Return=29.05 This is excellent — high CoC returns like this are uncommon in many real estate markets. Debt Coverage Ratio (DCR)=2.92
Conclusion
At a $1.5M price point, this is a robust investment:
• 8.85 Cap Rate — solid and above average
• 29 Cash-on-Cash Return — very high
• Excellent DCR — well above lending safety thresholds. This deal remains highly favorable, with its excellent location, condition, and long-term growth potential.
MLS #: O6293394
Contact the seller
CityTampa
Address2004 E 15TH AVENUE
TypeCommercial property
Bedrooms16
Living space479.38 m²
- m²
- sq. ft
Completion dateIV quarter, 1953
Price
- Price
- per m²
$ 1 500 000
- EUR €
- USD $
- RUB ₽
- GBP £
Similar offers
-
Bedrooms: 16Living space: 555.18 m²
686 S ATLANTIC AVENUE UNIT 1-8 -
Bedrooms: 16Living space: 720.18 m²
6054-6066 HILLTOP LANE W -
Bedrooms: 16Living space: 759.66 m²
637 S ORLANDO AVENUE -
Bedrooms: 16Living space: 161.09 m²
0 SUMMER FLOWERS PLACE
Offer your price